Options
Copper
Project 2: $168,000,000 Gross, $500,000 permit & $14 million design-build, cashflow in 18-24 months.
1) “Green-Energy” Copper Mine grossing $15,000,000.00 annually for $14,500,000.00 investment
after 18-21 months permitting producing 5,250,000 pounds copper annually for 8 years.
2) Plan: Use $500,000 to finish permitting requirements in 18-21 months
3) Permit-design-build-operate a bio-oxygenated heap leach for $14,000,000.00 producing copper
concentrate and/or copper salt.
Grossing $15,000,000.00 annually at 15,000 pounds daily.
4) Mine life of 8 years grosses $168,000,000.00 for 42,000,000 million pounds at $4.00/pound.
5) NPV is $61 million @ $3.50/pound up to NPV of $88 million for $4.30/pound copper for 42
million pounds over 8-year mine life with very conservative $18,000,000.00 costs. 3.4X to 5X
for $61M to $88M on $18,0000,000.00 investment would be 4.6+X to 6.6+X at $14MM.6) Payout is 1.5 to 3 years after start-up based on copper prices ranging from $3.50 to $5.00/lb.
7) NSM will consult through permits, design, build, start-up and on an “as-needed” basis.
Project 3: Potential results of Zero to 1 billion to multi-billion pounds potential.
8) Tranche 1 is $500,000 for Exploration drilling on Tier 1 mining company leads first 6 months,
9) Tranche 2 is $500,000 contingent on Tranche 2 results in 2 nd 6 months.
Done as early as
possible as this is a “known area” as upside potential with significant upside.